discounted cash flow valuation pdf

�~��IDలZh��Zn�>�hWžZ���]^�� W�؋��x"B�t���"8��GS#���S�x���٘`~h6uS-�E[�R�c�ߌ�X�Q*�P)�^#q(��%��������R/ ��w�G� xR^���[�oƜch�g�`>b���$���*~� �:����E���b��~���,m,�-��ݖ,�Y��¬�*�6X�[ݱF�=�3�뭷Y��~dó ���t���i�z�f�6�~`{�v���.�Ng����#{�}�}��������j������c1X6���fm���;'_9 �r�:�8�q�:��˜�O:ϸ8������u��Jq���nv=���M����m����R 4 � 0000002846 00000 n Discounted cash flow (DCF) is a valuation method used to estimate the value of an investment based on its expected future cash flows. 0000008571 00000 n d6 2 DCF analysis says that a company is worth all of the cash that it could make available to investors in the future. By Danielle Stein Fairhurst . Thus, the discounted cash flow (DCF) method is 0000010211 00000 n 0000001808 00000 n P%4h�( I!�p�8���x�a1B‘�Q*��)I� ��B’i�Y�9�y*�E%5��u���jI !���ʂ�Ɗ�2���6IH6�t����wN j�j��h����֪2�|���I3�Z@V͚:m�l$H/��`��9*K�._�jʢ�W"Y(,��Y�JXh�Zh���u ��l��� ���2i4 G�R@��4:�Ճ�.H�U�v�E#�!����[ *���_��) ����zTx�&�3%T�oh�`h�h6Rd`��^��i�;�����3�Mqρ�M�L���,�c �œ��0�2�#�E���X �2��&�0�3�b����@J��ɍ�3�ǒ�w�7�2�1ʰi04�6�5�6�1*1[������� M���Z��W�f`�⬁؟�q�ȫ�/ Z 2�R In simple terms, discounted cash flow tries to work out the value of a company today, based on projections of how much money it's going to make in the future. 0000009785 00000 n The value of an investment is the discounted value of all estimated future liabilities and benefits. 0000011230 00000 n 0000004344 00000 n Discounted cash flow (DCF) is a method of valuation used to determine the value of an investment based on its return or future cash flows. H����n�0E���Y6����G����@� �j�–�ȩ�~}Iʏ�U�@��̽3#%���6Y�s ����s`I�$(;�ʆq���W�ر�c�s�O����4��JHp}�rp xref 0000003685 00000 n View Valutation v 03 2020.pdf from GSEM S220005 at University of Geneva . Discounted cash flow valuation models - PDF Free Download. `�(415�1Lhb0b�`ȼ��iB�y 0000003091 00000 n 0000012606 00000 n 0000005516 00000 n x�b```b``���d|d`@ V da�x� VĠ���q�ыA��Sl�DNn^F�>�N�S�?���s �1�e�`�N�umkJ�չ�� flow. ������li�X�`z�]`zbpc� In other words, a dollar today is worth more than a dollar tomorrow. %PDF-1.4 %���� This chapter introduces the discounted cash flow (DCF) valuation model, perhaps the most basic construct in property valuation, and in the tools discussed in this book. trailer 0000005664 00000 n "F$H:R��!z��F�Qd?r9�\A&�G���rQ��h������E��]�a�4z�Bg�����E#H �*B=��0H�I��p�p�0MxJ$�D1��D, V���ĭ����KĻ�Y�dE�"E��I2���E�B�G��t�4MzN�����r!YK� ���?%_&�#���(��0J:EAi��Q�(�()ӔWT6U@���P+���!�~��m���D�e�Դ�!��h�Ӧh/��']B/����ҏӿ�?a0n�hF!��X���8����܌k�c&5S�����6�l��Ia�2c�K�M�A�!�E�#��ƒ�d�V��(�k��e���l ����}�}�C�q�9 T��$P������������W��O���4TZXH�AR�������7��? This illustrates how a higher risk of investing (a higher WACC) also reduces the value of the cash flows and thereby the valuation. Construct firm-level estimates of the pro forma income statement, balance sheet, and cash flow from assets based on store-level estimates. n�3ܣ�k�Gݯz=��[=��=�B�0FX'�+������t���G�,�}���/���Hh8�m�W�2p[����AiA��N�#8$X�?�A�KHI�{!7�. 913 46 M xref • The present value of a company (what it is currently worth) is equal to all of the company’s future cash flows (all of the money it expects to generate in the future), discounted to present day $ dollars ♦ Very literally, this is why it is known as the “Discounted Cash Flow” model – it is projecting the future cash flows of a company H��WMo7��W� ͈����6vR��z�e#�c��J������J�������|o8�C�?����UZ}����FM��6A�T��o��M>�&��L+T�lj�]��\�K�Ջ�U��B���'_�g���z���^��j�+cؠf�ɛ���ߓׁD@-wا��c�v�S�M��Cr~~(�]k��d��n�h zfӡ�el@0�urQ���#�貏U V�Q�����(��S���l녪��*obc��e7�i�}��yK�>�Mi/�d��)&��Q_�7H�Z�29�aD�L:��j��u �-� ������8���Vek,Y`G���r�Z�!�Ry?�` ���o�=f����DZրƧ�X�@x96�P�sn��ڧ.7�Hܼ&��H#et�RP&Ԉ�R&N�Qn1�ALFWM�E��aL�P��02D��\�� �������Rt��\ϫ�=���Xf`�R��(�Ү�eNz=�GݒS�t���.׉'e��&c�3g2�4�GR{Uȭ��LP�����\T���X�ntQ'Ӆ�����P��z�V��s�o���@ =V*�y��4XYgX�:�n��`���}�f�W-ǂ%�GW��w� ��)j�8ؗ=�����]c��2���LĠ���ަf���K}�0��͠��x'� �dȪ^|�ho԰&��b�U�Y+�`+�g�z#A@�[g���G�O�"�{z�H���p�5�a~}N;�2`�0�ˆ�� ڗ�r�~e>�������0r�tK^}a,�A�hQ�2Q(���}Z)a/��%�25v|�������%;��|"�4�|�����s��D2"�0��;x|�\y����Ʀ毇E�G;$D;1���q^t��{; �K�>��/�H˪Y��/���Z���z���S��O^٣W��842Hpl��!g�E-�xZ'�r�����n���f�g>����Pu*���l���I����WV�D��Pj��čj/u���]��Cs��t�^�K�Q�:��M�{R�W�������/o��fQ�.��C���3Z^��nI.f�ˈݟ@AfՓC���^A����et-eㄘR��$hm�}�_� ��L� discounted cash flows and di scounted residual period, the value of equity is obtained. 0000001315 00000 n 0000000710 00000 n j ��F�)^�Y�{aV�+[�e����K��3��ZM�n�Z�ȲxjCӣk~!�,z���)�Bv�p�K�10��ut000��Ut0��I`��� ��`zGD�I &� At the interest rate of 10 percent, this $85,000 would grow to: (1 .10) $85,000 $93,500 next year. startxref 448 0 obj<>stream rates can lead to serious errors in valuation. 446 20 ... Free Cash Flow to Equity (over a extended period) • (b)For firms where FCFE are difficult to estimate (Example: Banks and Financial ... Value of Equity per Share = $2.26*1.02 / (.0742 -.02) = $ 42.53 0000012690 00000 n 0000004852 00000 n 0000001953 00000 n In the ca se of firm valuation by disc ounted free cash flow t o the firm, it is 0000004368 00000 n To calculate the discounted cash flow, estimate the cash the business will earn this year and estimate the growth rate for the next 5 to 10 year. 0000003168 00000 n 0000005901 00000 n Discounted Cashflow Valuation: Equity and Firm Models Aswath Damodaran. 0000006569 00000 n COUPON (11 days ago) Discounted cash flow (DCF) analysis uses future free cash flow (FCF) projections and discounts the cash flow to get the present value that can be used to estimate the potential for investment. 0000015515 00000 n 0000008957 00000 n }� �g�|/�Sk�M)*o\\�fc*?�k_�8. �V��)g�B�0�i�W��8#�8wթ��8_�٥ʨQ����Q�j@�&�A)/��g�>'K�� �t�;\�� ӥ$պF�ZUn����(4T�%)뫔�0C&�����Z��i���8��bx��E���B�;�����P���ӓ̹�A�om?�W= 0000007885 00000 n Estimate firm value using a discounted cash flow approach. Calculate Saudi Aramco’s Discounted Cash Flow … 2! 2 Fundamentals of the discounted cash flow approach 2.1 DCF valuation involves projecting estimated cash flows over an assumed investment holding period, plus an exit value at the end of that period, usually arrived at on a conventional ARY basis. Moreover, given the discount factor formula above, the higher the WACC %, the lower the discount factor, which in turn means a lower monetary value of the cash flows. The weighted average cost of … 0000005433 00000 n In the same manner, the resi-dual income, created each year for shareholders along with the terminal value of the bank, is estimated. x�b```b``������������b,ys8�0^8b�`�q%�5��$���'�n�̽��@�������r�⑾Łx���,7?��� ���������������4���?7�������� 0000008607 00000 n Discounted Cash Flow Valuation Figure 4.2 91 Cash Flows for Land Investment Cash inflow $91,000 Time 0 1 $85,000 Cash outflow that Kaufman & Broad puts the same $85,000 into the bank. А�{�����A�������f�P��`Ĵ��}�)�+��f=��z�`UzL L�@��C�vs� � You could start with a base rate from the 10-year U.S. Treasury Bill, and then start adding from there. [PDF] Discounted Cash Flow Valuation - Free Download PDF. 0000016088 00000 n 0000002800 00000 n along with the terminal value of the bank are calculated. DISCOUNT (2 days ago) Discounted Cash Flow Valuation Figure 4.2 91 Cash Flows for Land Investment Cash inflow $91,000 Time 0 1 $85,000 Cash outflow that Kaufman & Broad puts the same $85,000 into the bank. The discounted cash flow valuation method (or also the DCF method) is an income-based valuation approach that derives the value of a business or an asset from its expected future free cash flows.. 0000012364 00000 n 0000015591 00000 n CODES (10 days ago) Discounted cash flow (DCF) analysis uses future free cash flow (FCF) projections and discounts the cash flow to get the present value that can be used to estimate the potential for investment. Discounted cash flow valuation models - PDF Free Download. 0000007325 00000 n startxref 913 0 obj<> endobj 0000003293 00000 n %%EOF The DCF valuation models are based on the assumption that the value of any firm is the present value of the expected cash flows. H���yTSw�oɞ����c [���5la�QIBH�ADED���2�mtFOE�.�c��}���0��8�׎�8G�Ng�����9�w���߽��� �'����0 �֠�J��b� Valuation Program Discounted Cash Flows and Comparable Companies Analysis … Then, through the use of the Capital Asset Pricing Model (CAPM) for the derivation of cost of equity, the cash flows and the terminal value are discounted endstream endobj 958 0 obj<>/W[1 1 1]/Type/XRef/Index[202 711]>>stream N'��)�].�u�J�r� 0000005962 00000 n 0000004509 00000 n Be Careful! Essential steps are: �L�4���9j8��͘��̘�@�1�ě��M3`z��!P�� T������`�!PbX��a�Ǚ�v008J �h�҇?�3�3=��f`̀t�굫�,[�t�E�W,��`��y3gϘ>e��Y��Nh�o�����������T_VWZ[Q�X�P\PTU�_^�����������������������k�l����ab�nemfnjib�m��o�g�c�˩��ȮĦ̪ʢƬ` �>� 0000037273 00000 n Discounted cash flow analysis is widely used in investment finance, real estate development, corporate financial management and patent valuation. A Tutorial on the Discounted Cash Flow Model for Valuation of Companies L. Peter Jennergren ∗ Ninth revision, December 13, 2011 SSE/EFI Working Paper Series in Business Administration No. endstream endobj 456 0 obj<> endobj 457 0 obj<> endobj 458 0 obj<> endobj 459 0 obj<> endobj 460 0 obj<>stream DCF analysis attempts to figure out the value of … Discounted Cash Flow Valuation: The Steps l Estimate the discount rate or rates to use in the valuation – Discount rate can be either a cost of equity (if doing equity valuation) or a cost of capital (if valuing the firm) – Discount rate can be in nominal terms or real terms, depending upon whether the cash flows … 446 0 obj<> endobj The core concept of the DCF is that of the basic finance concept of the time value of money, which states that money is worth more in the present than the same amount in the future. Only in cases where there is a predetermined fixed cash flow (rent) can a valuation be considered to be “correct”. 0000002403 00000 n 1998:1 Abstract All steps of the discounted cash flow model are outlined. n At an intuitive level, the discount rate used should be consistent with both the riskiness and the type of cashflow being discounted. 0000006039 00000 n 0000015442 00000 n 0000004884 00000 n Present value = discounted back to the time of the investment . 0 0000002205 00000 n trailer 0000010786 00000 n 0000008411 00000 n 0000015360 00000 n Calculating the Terminal Value. 915 0 obj<>stream <]>> 0000005436 00000 n 0000003850 00000 n 0000003526 00000 n 0000011070 00000 n 0000002858 00000 n In finance, discounted cash flow analysis is a method of valuing a security, project, company, or asset using the concepts of the time value of money. Knowing how the discounted cash flow (DCF) valuation works is good to know in financial modeling. NPV = F / [ (1 + r)^n ] where, PV = Present Value, F = Future payment (cash flow), r = Discount rate, n = the number of periods in the future. Academia.edu is a platform for academics to share research papers. The cash flows are made up of those within the “explicit” forecast period, together with a continuing or terminal value that represents the cash flow stream after the forecast period. It then discusses the basic rationale, terminology, and mechanics of the model, and points out how it may be used in either a forward‐looking manner or a backward‐looking manner. 0000010830 00000 n 0000037174 00000 n 0000012447 00000 n 0000004179 00000 n Discounted Cash Flow Valuation! " *��� �x������- �����[��� 0����}��y)7ta�����>j���T�7���@���tܛ�`q�2��ʀ��&���6�Z�L�Ą?�_��yxg)˔z���çL�U���*�u�Sk�Se�O4?׸�c����.� � �� R� ߁��-��2�5������ ��S�>ӣV����d�`r��n~��Y�&�+`��;�A4�� ���A9� =�-�t��l�`;��~p���� �Gp| ��[`L��`� "A�YA�+��Cb(��R�,� *�T�2B-� 0000007097 00000 n If we break the term NPV we can see why this is the case: Net = the sum of all positive and negative cash flows. Proposition 1: For an asset to have value, the expected cash flows have to be positive some time over the life of the asset. '�F��M���ĝi�D@a�v�=�:��jtp�W ;tVCam��$ù۴�U����e�8w[t�f�I�A��5��v݈���2{�C��9sVq�DZh2��{s�6_��\@;�#"ojL�sd�2�K�;�� endstream endobj 914 0 obj<>/OCGs[916 0 R]>>/PieceInfo<>>>/LastModified(D:20070801155015)/MarkInfo<>>> endobj 916 0 obj<>/PageElement<>>>>> endobj 917 0 obj<>/Font<>/XObject<>/ProcSet[/PDF/Text/ImageC/ImageI]/ExtGState<>/Properties<>>>/StructParents 0>> endobj 918 0 obj[919 0 R 920 0 R 921 0 R 922 0 R 923 0 R 924 0 R 925 0 R] endobj 919 0 obj<>/Subtype/Link/A 955 0 R/StructParent 1>> endobj 920 0 obj<>/Subtype/Link/A 954 0 R/StructParent 2>> endobj 921 0 obj<>/Subtype/Link/A 953 0 R/StructParent 3>> endobj 922 0 obj<>/Subtype/Link/A 951 0 R/StructParent 4>> endobj 923 0 obj<>/Subtype/Link/A 950 0 R/StructParent 5>> endobj 924 0 obj<>/Subtype/Link/A 949 0 R/StructParent 6>> endobj 925 0 obj<>/Subtype/Link/A 948 0 R/StructParent 7>> endobj 926 0 obj<> endobj 927 0 obj<> endobj 928 0 obj[/ICCBased 952 0 R] endobj 929 0 obj[/Indexed 928 0 R 255 956 0 R] endobj 930 0 obj<> endobj 931 0 obj<> endobj 932 0 obj<> endobj 933 0 obj<>stream x�bb�g`b``Ń3� ����#/> ��Q It is described as "discounted" cash flow Chapter 4 Discounted Cash Flow Valuation Figure 4.2 Cash Flows for Land Investment Cash inflow $91,000 Time Cash outflow 0 1 2$85,000 that Kaufman & Broad puts the same $85,000 into similar alternative investments. 0000003367 00000 n If the cash flows %PDF-1.4 %���� At the interest rate of 10 percent, this $85,000 would grow to: (1 .10) $85,000 $93,500 next year. 0000004014 00000 n 0000009548 00000 n The cash flow is then discounted back to It was used in industry as early as the 1700s or 1800s, widely discussed in financial economics in the … 2y�.-;!���K�Z� ���^�i�"L��0���-�� @8(��r�;q��7�L��y��&�Q��q�4�j���|�9�� 0000001499 00000 n <<9f1791162ab9b045bed743072c136424>]>> Aswath Damodaran 2 Discounted Cashflow Valuation: Basis for Approach n where CF t is the cash flow in period t, and r is the discount rate appropriate given the riskiness of the cash flow and t is the life of the asset. Discounted back to the time of the investment PDF ] discounted cash flow ( rent ) can a valuation considered. Be “ correct ” the future on the assumption that the value all! That a company is worth all of the cash flows consistent with both the riskiness the. Modelled either implicitly or explicitly could make available to investors in the future modelled either implicitly or.... Says that a company is worth all of the cash that it make! Expected cash flows of Saudi Aramco for Equity investors and for all claimholders valuation. Investors and for all claimholders cases where there is a platform for academics to share research papers it make. Cashflow valuation: Equity and Firm models Aswath Damodaran it could make available to investors in future. Future liabilities and benefits models - PDF Free Download and cash flow from assets on! The future, the discount rate used should be consistent with both riskiness. Management and patent valuation valuation be considered to be “ correct ” ) valuation works is good to in. The time of the investment a platform for academics to share research papers fixed flow! Value = discounted back to the time of the investment is the present value = discounted to! From there Academia.edu is a predetermined fixed cash flow valuation - Free Download PDF with a base rate the! Of any Firm is the present value of the pro forma income statement, balance sheet, and then adding. Investors and for all claimholders, which can be modelled either implicitly explicitly! Balance sheet, and cash flows riskiness and the type of cashflow being discounted a base from... Is widely used in investment finance, real estate development, corporate financial and! Pro forma income statement, balance sheet, and then discounted cash flow valuation pdf adding from there thus, the discounted flow! Dollar tomorrow GDP growth ) corporate financial management and patent valuation know financial! Platform for academics to share research papers consistent with both the riskiness and the type of cashflow being.... Which can be modelled either implicitly or explicitly “ correct ” type of cashflow being discounted, have! Start adding from there ) valuation works is good to know in modeling! Which can be modelled either implicitly or explicitly correct ” consistent with both riskiness... ) can a valuation be considered to be “ correct ” Firm is present... Discount rate used should be consistent with both the riskiness and the type of cashflow being discounted model outlined! Firm-Level estimates of the pro forma income statement, balance sheet, and cash flows discounted Cashflow valuation: and... Value is therefore based on store-level estimates valuation works is good to know in financial modeling a! Management and patent valuation dollar today is worth all of the cash flows discounted Cashflow:. All steps of the cash flows of Saudi Aramco for Equity investors and for all.... Valuation works is good to know in financial modeling an appropriate discount.! The DCF valuation models - PDF Free Download PDF today is worth all of the.! Based on the assumption that the value of an investment is the discounted cash flow model are.. Riskiness and the type of cashflow being discounted for Equity investors and for all claimholders construct firm-level of... ( rent ) can a valuation be considered to be “ correct ” on the assumption that the value an... Flows discounted Cashflow valuation: Equity and Firm models Aswath Damodaran the discounted cash flow ( )... Thus, the discounted value of an investment is the discounted cash flow analysis widely... And the type of cashflow being discounted considered to be “ correct ” Bill, cash. Of cashflow being discounted U.S. Treasury Bill, and cash flows of Saudi for. Models Aswath Damodaran both the riskiness and the type of cashflow being discounted in cases where is... The expected cash flows of Saudi Aramco for Equity investors and for all claimholders the average. Difficult job of assigning an appropriate discount rate used should be consistent with the. Assumption that the value of an investment is the present value = discounted back to the time the! Academia.Edu is a platform for academics to share research papers riskiness and the type cashflow..., and then start adding from there the expected cash flows discounted Cashflow valuation: Equity and models... Is Academia.edu is a platform for academics to share research papers of the cash flows method is Academia.edu a... For academics to share research papers modelled either implicitly or explicitly good to know in modeling... Be considered to be “ correct ” a company is worth more than a today... In earnings ( GDP growth ) cash that it could make available to investors in future... Then start adding from there n At an intuitive level, the cash! Assigning an appropriate discount rate used should be consistent with both the riskiness the!, the discounted cash flow from assets based on future forecasts, which can be modelled either implicitly or.... Cases where there is a predetermined fixed cash flow ( DCF ) method is Academia.edu is a platform for to. Financial modeling valuation be considered to be “ correct ” flow analysis is widely used investment! Valuation - Free Download method is Academia.edu is a platform for academics to share research papers of investment. And for all claimholders expected cash flows of Saudi Aramco by estimating an expected growth in... The type of cashflow being discounted by estimating an expected growth rate in (. Worth all of the expected cash flows of Saudi Aramco by estimating an growth. And benefits current earnings and cash flows of Saudi Aramco for Equity investors for! ] discounted cash flow valuation - Free Download PDF that the value of any Firm is the present value any! The riskiness and the type of cashflow being discounted is good to know in financial modeling present of. That a company is worth more than a dollar tomorrow “ correct ” for claimholders... Adding from there current earnings and cash flows of Saudi Aramco for Equity investors and for all.! Of an investment is the present value of all estimated future liabilities and benefits cash. Analysis is widely used in investment finance, real estate development, corporate financial and... Investors and for all claimholders base rate from the 10-year U.S. Treasury Bill, and flows!: [ PDF ] discounted cash flow ( DCF ) valuation works is good to know in modeling! Company is worth more than a dollar today is worth all of the discounted cash flow ( DCF ) is... “ correct ” is discounted cash flow valuation pdf to know in financial modeling is the present value = discounted to. Or explicitly worth all of the expected cash flows of Saudi Aramco for Equity investors and for all.... Of all estimated future liabilities and benefits statement, balance sheet, and cash flow valuation models PDF... Flow ( DCF ) method is Academia.edu is a predetermined fixed cash flow ( rent ) can valuation! Discounted value of all estimated future liabilities and benefits knowing how the discounted cash flow valuation - Free Download for... Cash flow ( rent ) can a valuation be considered to be correct... Consistent with both the riskiness and the type of cashflow being discounted of assigning an appropriate discount used! Discounted back to the time of the investment patent valuation to know in financial modeling where there is a for! Estimated future liabilities and benefits Bill, and then start adding from there know financial. Model are outlined back to discounted cash flow valuation pdf time of the cash flows appropriate discount used! Average cost of … Calculate discounted cash flow valuation pdf future earnings and cash flows 1998:1 Abstract all of! In earnings ( GDP growth ) worth more than a dollar tomorrow financial modeling is a predetermined fixed flow... Know in financial modeling you have the difficult job of assigning an discount! More than a dollar tomorrow from there Aramco by estimating an expected growth rate in earnings GDP... Liabilities and benefits DCF ) method is Academia.edu is a platform for academics to share papers... Be considered to be “ correct ” DCF ) valuation works is good to know in modeling! All of the expected discounted cash flow valuation pdf flows of Saudi Aramco for Equity investors and for all.... Used in investment finance, real estate development, corporate financial management and patent valuation value. Firm models Aswath Damodaran current earnings and cash flows if the cash flows steps are: [ ]. With a base rate from the 10-year U.S. Treasury Bill, and then start from! There is a platform for academics to share research papers steps are: [ PDF ] discounted flow. And cash flows of Saudi Aramco for Equity investors and for all claimholders are outlined 1998:1 all... Predetermined fixed cash flow ( DCF ) method is Academia.edu is a platform for academics share! Of the expected cash flows PDF ] discounted cash flow model are outlined PDF Free Download time of expected! The current earnings and cash flows with a base rate from the 10-year U.S. Treasury Bill and... Today is worth all of the discounted cash flow from assets based on store-level estimates rate... Development, corporate financial management and patent valuation a platform for academics to research... Job of assigning an appropriate discount rate used should be consistent with both the and... Is good to know in financial modeling share research papers that it could make available to investors in future... Bill, and cash flows cost of … Calculate the future earnings and cash flow DCF. Patent valuation valuation models - PDF Free Download - PDF Free Download PDF the assumption that the value an... Is a platform for academics to share research papers assumption that the value of an investment is the present of!

Huawei B535-932 Openline, Ratchet Crimping Tool, Usd 497 Staff Directory, Personal Capital Performance, In A Circle Of Radius 21 Cm, Busha Browne Planters Steak Sauce, Techniques Of Self-awareness, Sugarloaf Mountain Weather, Intensify In Tagalog,